Analyst Consensus
| £M UNLESS STATED | FY 2020/21 | FY 2021/22 | FY 2022/23 | FY 2023/24 |
|---|---|---|---|---|
| Reported | Estimate | Estimate | Estimate | |
| Adjusted Income Statement | ||||
| Total revenue | 10,344 | 9,679 | 9,731 | 9,809 |
| EBIT | 262 | 253 | 323 | 342 |
| Interest | (106) | (93) | (90) | (89) |
| PBT | 156 | 160 | 232 | 254 |
| Closing net (debt)/cash | 169 | 89 | 184 | 227 |
| Segmental Summary | ||||
| UK & Ireland Electricals | ||||
| LFL % | 14.0% | (2.9)% | 1.3% | 1.7% |
| Total revenue | 4,921 | 4,772 | 4,807 | 4,818 |
| Adjusted EBIT | 209 | 153 | 166 | 171 |
| Margin | 4.2% | 3.2% | 3.4% | 3.5% |
| Nordics | ||||
| LFL % | 15.0% | (2.5)% | 1.9% | 1.9% |
| Total revenue | 4,186 | 4,037 | 4,118 | 4,199 |
| EBIT | 151 | 144 | 150 | 153 |
| EBIT % | 3.6% | 3.6% | 3.6% | 3.7% |
| Greece | ||||
| LFL % | 11.0% | 0.2% | 2.8% | 3.3% |
| Total revenue | 516 | 512 | 526 | 540 |
| EBIT | 19 | 20 | 22 | 23 |
| EBIT % | 3.7% | 3.9% | 4.1% | 4.3% |
| Electricals | ||||
| LFL % | 14.3% | (2.6)% | 1.6% | 1.9% |
| Total revenue | 9,623 | 9,321 | 9,451 | 9,557 |
| EBIT | 379 | 317 | 337 | 347 |
| EBIT % | 3.9% | 3.4% | 3.6% | 3.6% |
| UK & Ireland Mobile | ||||
| Total revenue | 721 | 358 | 280 | 252 |
| EBIT | (117) | (64) | (14) | (5) |
| EBIT % | (16.2)% | (17.8)% | (5.1)% | (2.1)% |
Information correct as of 27 July 2021. All forecasts shown are on IFRS16 basis. Contains forecasts from 9 of 10 covering analysts.
Disclaimer
The above is an average of the most recent published forecasts that have been provided to Dixons Carphone by registered investment analysts. This average is not endorsed by Dixons Carphone, nor does Dixons Carphone assume any obligation to update or revise them after the date above.
