Analyst Consensus

£m unless statedFY 2022/23FY 2023/24FY 2024/25FY 2025/26
ReportedEstimateEstimateEstimate
Group Adjusted P&L
Total revenue9,5119,0599,1729,320
EBITDA524523552570
EBIT214203234252
EBIT margin2.3%2.2%2.5%2.7%
PBT119102135155
PAT9276100116
EPS (p)8.36.89.010.4
DPS (p)1.00.31.52.2
Group Cash Flow
Operating Cash Flow 268258288305
Capex(111)(80)(110)(122)
Exceptional cash items(40)(50)(18)(13)
Working Capital(127)(32)(1)2
Mobile Network Commissions0000
Segmental Free Cash Flow (10)96158172
Cash Tax paid(38)(19)(31)(36)
Cash Interest paid(26)(34)(34)(33)
Free Cash Flow (74)4393103
Dividends(35)(5)(9)(20)
Purchase of Own Shares(4)(3)(3)(3)
Pension(78)(36)(53)(78)
Other cash items50341
Movement in Cash / (Debt) (141)2323
Group Balance Sheet
Closing Net Cash / (Debt) (97)(95)(63)(59)
Lease Liabilities(1,228)(1,221)(1,193)(1,165)
Pension deficit(249)(216)(169)(199)
Segmental Summary
UK & Ireland (Electricals + Mobile)
Total revenue5,0674,8614,8914,949
EBIT170146154160
EBIT Margin %3.4%3.1%3.1%3.2%
Nordics
Total revenue3,8073,5293,5893,660
EBIT26365868
EBIT Margin %0.7%1.0%1.6%1.9%
Greece
Total revenue637669691711
EBIT18212224
EBIT Margin %2.8%3.1%3.3%3.3%
Information correct as of 14 August 2023. This contains forecasts from the 9 (of 9) covering analysts
Disclaimer
The above is an average of the most recent published forecasts that have been provided to Currys plc by registered investment analysts. This average is not endorsed by Currys plc, nor does Currys plc assume any obligation to update or revise them after the date above.

Currys plc is covered by the following banks and analysts

BANK / INSTITUTIONANALYST
1BarclaysNicolas Champ
2BerenbergMatthew Abraham
3CitigroupNick Coulter
4Exane BNP ParibasWarwick Okines
5HSBCPaul Rossington
6InvestecBen Hunt
7LiberumAdam Tomlinson
8Numis SecuritiesSimon Bowler
9RBC Capital MarketsRichard Chamberlain