Analyst Consensus

£m unless statedFY 2024/25FY 2025/26FY 2026/27FY 2027/28
ReportedEstimateEstimateEstimate
UK & Ireland
Revenue5,2865,4045,5465,683
EBIT 153156164170
EBIT Margin %2.9%2.9%3.0%3.0%
Nordics
Revenue3,4203,4893,5593,631
EBIT 72798692
EBIT Margin %2.1%2.3%2.4%2.5%
Group adjusted P&L
Revenue8,7068,8939,1069,313
EBITDA491500516529
EBIT225235250262
EBIT margin %2.6%2.6%2.7%2.8%
Net finance cost(63)(65)(64)(63)
Profit Before Tax162170186199
Profit After Tax122128139149
Share count (m)1,0811,1101,0851,070
EPS (p)11.311.512.813.9
DPS (p)1.52.32.62.8
Group Cash Flow
Adjusted EBITDAR495500516529
Cash rent(249)(259)(260)(261)
Other non-cash items14141212
Operating Cash Flow 260254268281
Capex(77)(95)(96)(98)
Adjusting cash items(33)(26)(10)(9)
Working Capital14541
Segmental Free Cash Flow 164137166175
Cash Tax paid(4)(23)(31)(34)
Cash Interest paid(11)(14)(14)(14)
Free Cash Flow 149100121128
Dividends0(24)(25)(28)
Purchase of own shares - share buybacks0(50)(25)(27)
Purchase of own shares - employee benefit trust(15)(14)(12)(12)
Pension(50)(82)(13)(13)
Other cash items4212
Movement in Cash / (Debt) 88(68)4749
Group Balance Sheet
Closing Net Cash / (Debt) 184116163212
Net lease liabilities(937)(910)(902)(884)
Pension deficit(103)(23)734
Information correct as of 26 September 2025. This contains forecasts from the 7 (of 7) covering analysts.
Disclaimer
The above is an average of the most recent published forecasts that have been provided to Currys plc by registered investment analysts. This average is not endorsed by Currys plc, nor does Currys plc assume any obligation to update or revise them after the date above.

Currys plc is covered by the following brokers and analysts

BrokerAnalyst
1BerenbergAdam Tomlinson
2BNP Paribas ExaneNick Barker
3CitigroupMonique Pollard
4Deutsche NumisAlison Lygo
5InvestecKate Calvert
6Panmure LiberumWayne Brown
7RBC Capital MarketsRichard Chamberlain